County Profile for Washington - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,125,755 Total Charges 150,724,771
Fixed Assets 26,375,656 Contract Allowance 73,732,612
Other Assets 5,590,383 Operating Revenue 76,992,159
Total Assets 45,091,794 Operating Expenses 80,603,871
Current Liabilities 15,929,170 Operating Margin -3,611,712
Long Term Liabilities 22,993,541 Other Income 2,107,113
Total Equity 6,169,083 Other Expense 0
Total Liabilities and Equity 45,091,794 Net Profit or Loss -1,504,599

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,208 Revenue per Bed $1,509,650 Revenue per Person $76,992,159
Net Margin per Discharge ($2,496) Net Margin per Bed ($70,818) Net Margin per Person ($3,611,712)
Net Profit per Discharge ($1,040) Net Profit per Bed ($29,502) Net Profit per Person ($1,504,599)
Net Fixed Assets per Discharge $18,228 Net Fixed Assets per Bed $517,170 Net Fixed Assets per Bed $26,375,656
Long Term Debt per Discharge $15,890 Long Term Debt per Bed $450,854 Long Term Debt per Person $22,993,541
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,286 Net Fixed Assets 1,265 Population Estimate 1,151
Total Revenue 1,105 Long Term Liabilities 969 Total Patient Discharges 1,339
Net Margin 2,489 Total Patient Beds 1,218
Net Profit or Loss 2,806

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,763,392 8,898,361 1.2096
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 335,416 288,872 1.1611
44 Skilled Nursing Care 0 0
50 Operating Room 5,518,652 10,530,763 0.5241
51 Recovery Room 0 0
52 Labor and Delivery Room 216,030 317,072 0.6813

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,116,797 13 Nursing Administration 1,091,620
02,03 Captial Related - Movable Equipment 773,622 14 Central Services and Supply 498,891
04 Employee Benefits 6,595,037 15 Pharmacy 918,966
05 Administrative and General 10,034,684 16 Medical Records and Medical Library 758,675
06 Maintenance and Repairs 259,795 17 Social Services 300,450
07 Operation of Plant 2,434,190 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 846,801 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 528,897 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,158,425

County Profile for Washington - 2017